Pidilite IndustriesNSE: PIDILITINDBSE: 500331Chemicals · Specialty Chemicals

₹1,611.4018.50 (1.14%)

Mkt Cap: ₹1.64 L Cr.
P/E (TTM): 67.79
Open: ₹1,630.50
Day's Range: ₹1,601.00 – ₹1,637.90
52W Range: ₹1,259.00 – ₹3,149.90
Div Yield: 0.94%
EPS (TTM): ₹24.03
Book Value: ₹106.40

Pidilite Industries Financial Statements

Name: Pidilite Industries Financials — historical data
Creator: StockeZee

For Mar 2026, Pidilite Industries reported revenue of ₹14,601 crore and net profit of ₹2,449 crore. Return on equity stands at 23.90%. Profit & loss, balance sheet and cash flow across 10 reported years are below.

Updated 31 Jul 2026Source: NSE & BSE company filingsNifty 100 constituent

Latest year revenue: ₹14,601 Cr
EBITDA: ₹3,519 Cr
Operating margin: 24.1%
Profit after tax: ₹2,449 Cr
Net margin: 16.77%
EPS: ₹24.06
Latest year: Mar 2026
Years reported: 10

Pidilite Industries profit & loss

Reported annual performance for Pidilite Industries, oldest to newest. Figures in ₹ crore unless a row states otherwise.

Pidilite Industries annual profit and loss statement. Figures in ₹ crore unless a row states otherwise.
Line item	Mar 2018	Mar 2019	Sept 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue from Operations	6,219	7,079	3,823	7,294	7,293	9,921	11,799	12,383	13,140	14,601
Sales Growth YoY %	—	13.83%	—	3.05%	-0.02%	36.04%	18.93%	4.95%	6.12%	11.11%
Other Income	148	147	96	149	79	36	50	140	247	266
Total Income	6,367	7,225	3,919	7,444	7,372	9,957	11,849	12,523	13,388	14,867
Cost of Goods Sold (COGS)	2,888	3,587	1,823	3,403	3,377	5,444	6,759	5,994	5,996	6,489
Cost of Materials Consumed	2,565	3,266	1,525	2,998	3,018	5,041	5,959	5,103	5,393	5,621
Purchases of Stock-in-Trade	319	396	211	384	477	648	862	765	742	899
Changes in Inventories	4	-75	87	21	-118	-245	-62	126	-139	-30
Gross Profit	3,331	3,492	2,001	3,892	3,916	4,477	5,040	6,389	7,144	8,112
Gross Margin %	53.57%	49.33%	52.33%	53.36%	53.7%	45.12%	42.71%	51.59%	54.37%	55.56%
Total Operating Expenses	1,990	2,124	1,189	2,316	2,235	2,629	3,055	3,682	4,132	4,593
Employee Benefit Expense	712	837	478	927	981	1,112	1,246	1,465	1,742	1,941
Other Expenses	1,277	1,287	710	1,389	1,255	1,517	1,810	2,217	2,390	2,652
EBITDA	1,341	1,368	812	1,576	1,681	1,847	1,984	2,707	3,013	3,519
OPM %	21.57%	19.33%	21.24%	21.61%	23.05%	18.62%	16.82%	21.86%	22.93%	24.1%
Total Non-Operating Expenses	135	141	71	148	234	282	317	320	384	435
Depreciation & Amortisation	120	133	78	170	201	240	270	341	358	395
Finance Costs	16	26	16	34	37	42	48	51	50	54
Exceptional Items (Before Tax)	0	-18	-22	-55	-4	0	0	-72	-25	-14
Profit Before Tax (PBT)	1,354	1,338	792	1,467	1,519	1,602	1,717	2,383	2,826	3,323
Tax Expense	393	413	174	348	396	407	434	632	727	849
Current Tax	374	407	195	384	400	408	438	639	713	846
Deferred Tax	19	7	-21	-36	-4	-1	-4	-7	14	3
Effective Tax %	29%	30.88%	21.94%	23.71%	26.1%	25.41%	25.3%	26.51%	25.71%	25.57%
Total Profit for Period	966	928	619	1,122	1,126	1,207	1,289	1,747	2,096	2,471
Less: Non-controlling Interests	4	3	2	6	-5	-1	16	18	20	22
Net Profit (Owner's PAT)	962	925	617	1,116	1,131	1,208	1,273	1,729	2,076	2,449
Net Profit Margin %	15.47%	13.07%	16.14%	15.31%	15.51%	12.17%	10.79%	13.97%	15.8%	16.77%
PAT Growth YoY %	—	-3.89%	—	20.7%	1.32%	6.75%	5.44%	35.82%	20.06%	17.95%
Earnings Per Share (EPS)	₹9.48	₹9.1	₹6.05	₹10.99	₹11.13	₹11.88	₹12.52	₹17	₹20.41	₹24.06
Diluted Shares Outstanding (Cr.)	102	102	102	102	102	102	102	102	102	102
Profit/Loss from Associates	5	4	1	3	4	12	7	-4	-3	-2
Other Comprehensive Income (Net of Tax)	-2	3	-2	4	-11	-22	32	32	-6	24
Expenses	5,013	5,887	3,105	5,977	5,854	8,355	10,132	10,139	10,562	11,544
Material Cost %	41.25%	46.13%	39.89%	41.1%	41.38%	50.81%	50.5%	41.21%	41.04%	38.5%
Employee Cost %	11.46%	11.82%	12.51%	12.71%	13.45%	11.21%	10.56%	11.83%	13.25%	13.3%
Other Cost %	20.54%	18.19%	18.58%	19.04%	17.2%	15.29%	15.34%	17.9%	18.19%	18.16%
Interest Coverage (x)	78.59	47.39	46.99	41.85	39.75	38.21	35.99	46.23	52.71	57.62

Pidilite Industries revenue and profit trend

Reported annual revenue and net profit, oldest to newest. Two panels because the two measures live on different scales — one shared axis would distort both.

Pidilite Industries balance sheet

Assets, liabilities and shareholders' equity as reported, in Schedule III order. Figures in ₹ crore unless a row states otherwise.

Pidilite Industries annual balance sheet with assets, liabilities and equity. Figures in ₹ crore unless a row states otherwise.
Line item	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Equity	4,586	4,671	5,833	6,603	7,446	8,617	9,958	11,049
Equity Share Capital	51	51	51	51	51	51	51	102
Reserves & Surplus	4,325	4,405	5,542	6,353	7,161	8,356	9,704	10,730
Equity Method Investments	24	25	32	61	95	105	100	166
Total Equity	4,586	4,671	5,833	6,603	7,446	8,617	9,958	11,049
Non-Current Liabilities	325	250	563	588	668	689	764	799
Long-term Borrowings	24	25	12	2	—	—	—	—
Deferred Tax Liabilities	96	82	398	398	398	392	405	413
Non-Current Provisions	49	52	58	72	80	99	134	157
Non-Current Financial Liabilities	180	115	107	118	190	198	224	230
Current Liabilities	1,478	1,615	2,435	2,325	2,411	2,798	3,290	3,585
Short-term Borrowings	106	144	202	286	163	131	147	106
Trade Payables	634	621	1,007	1,049	1,064	1,148	1,390	1,537
Current Financial Liabilities	1,336	1,462	2,270	2,148	2,217	2,448	2,908	3,196
Other Current Financial Liabilities	596	697	1,062	813	990	1,169	1,371	1,554
Other Current Liabilities	101	122	115	121	115	125	102	97
Current Provisions	29	22	25	43	35	196	250	258
Current Tax Liabilities	11	9	25	14	44	28	30	34
Total Liabilities	1,803	1,864	2,997	2,913	3,079	3,487	4,054	4,384
Total Non-Current Assets	2,577	2,775	5,315	5,500	5,964	6,268	6,549	6,901
Property, Plant & Equipment (PPE)	1,059	1,289	1,443	1,758	2,001	2,554	2,836	2,931
Capital Work-in-Progress	272	259	294	225	406	148	129	329
Intangible Assets	340	334	1,691	1,659	1,624	1,614	1,587	1,556
Non-Current Investments	473	441	307	224	255	260	289	264
Loans – Non-Current	3	4	5	5	6	8	6	7
Other Non-Current Assets	164	182	191	195	199	196	222	276
Non-Current Financial Assets	523	488	363	294	329	339	366	322
Net Fixed Assets	1,671	1,882	3,428	3,642	4,030	4,317	4,552	4,815
Total Current Assets	3,774	3,761	3,515	4,016	4,562	5,833	7,462	8,532
Inventories	858	929	1,234	1,695	1,817	1,415	1,685	1,738
Trade Receivables	1,163	1,089	1,321	1,431	1,535	1,675	1,811	2,181
Cash & Cash Equivalents	174	692	443	352	310	515	324	232
Current Investments	1,267	720	176	174	531	1,870	3,162	3,920
Loans – Current	14	17	17	17	27	34	38	37
Current Financial Assets	2,771	2,632	2,051	2,062	2,507	4,138	5,383	6,476
Other Current Assets	143	198	227	255	237	280	394	318
Other Current Financial Assets	88	103	85	86	86	26	36	39
Assets Held for Sale	38	—	—	—	—	3	—	—
Current Tax Assets	2	2	3	3	1	0	—	—
Net Working Capital	2,296	2,146	1,081	1,691	2,151	3,035	4,172	4,947
Additional Asset Fields	221	229	257	220	254	238	231	251
Def Tax Assets	11	13	17	21	20	28	28	34
Non Controlling Int	211	216	240	199	234	210	203	216
Total Assets	6,389	6,536	8,830	9,516	10,525	12,104	14,011	15,433
Total Borrowings	130	169	214	287	163	131	147	106
Net Debt	-44	-523	-229	-65	-147	-384	-177	-127
Debt to Equity (x)	0.03	0.04	0.04	0.04	0.02	0.02	0.01	0.01
Current Ratio (x)	2.55	2.33	1.44	1.73	1.89	2.09	2.27	2.38

Pidilite Industries cash flow statement

Cash generated and used across operating, investing and financing activities. Figures in ₹ crore unless a row states otherwise.

Pidilite Industries annual cash flow statement across operating, investing and financing activities. Figures in ₹ crore unless a row states otherwise.
Line item	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Net Cash from Operating Activities	955	1,558	2,724	2,285	2,829
Profit Before Tax	1,602	1,717	2,383	2,826	3,323
Depreciation & Amortisation	240	270	341	358	395
Finance Costs	42	48	51	50	54
Working Capital Changes	-510	-79	623	-139	-12
Tax Paid	-462	-412	-648	-733	-862
Net Cash from Investing Activities	-558	-899	-1,770	-1,540	-1,225
Purchase of PPE	-375	-505	-559	-452	-593
Sale of Fixed Assets	1	8	6	4	4
Interest Received	5	5	12	15	18
Net Cash from Financing Activities	-468	-656	-742	-918	-1,673
Proceeds from Borrowings	103	0	0	35	0
Repayment of Borrowings	-18	-81	-13	0	-18
Interest Paid	-33	-35	-19	-13	-29
Dividend Paid	-432	-508	-560	-813	-1,526
Buyback / Redemption of Shares	0	0	0	0	0
Lease Liabilities Paid	0	-49	-99	-101	-91
Net Change in Cash	-71	2	213	-173	-68
Effect of Foreign Exchange Changes	-0	0	1	0	-0
Free Cash Flow	581	1,052	2,166	1,833	2,237
CFO / PBT (x)	0.6	0.91	1.14	0.81	0.85

Pidilite Industries key ratios

Valuation, profitability, return, leverage and per-share measures computed from reported statements — not from adjusted or normalised earnings.

Pidilite Industries trades at a P/E of 67.79× against a sector median of 48.30× — a 40% premium. Sector comparisons can mislead for conglomerates with mixed business lines.

Pidilite Industries valuation, profitability, return and leverage ratios
Ratio	Category	Value
P/E (TTM)	Valuation	67.79
Forward P/E	Valuation	51.72
P/B	Valuation	15.32
PEG (TTM)	Valuation	2.7
EV / EBITDA (TTM)	Valuation	35.07
P/S (TTM)	Valuation	11.09
Operating margin	Profitability	24.1%
Net margin (TTM)	Profitability	16.16%
Return on equity	Return ratios	23.9%
Return on capital employed	Return ratios	31%
Return on assets	Return ratios	13.26%
Debt to equity	Leverage & liquidity	0.04
Beta	Leverage & liquidity	0.65
EPS (TTM)	Per share	₹24.03
Book value	Per share	₹106.4
Revenue / share (TTM)	Per share	₹139.4
Cash flow / share	Per share	₹27.79
Dividend yield	Shareholder returns	0.94%
Dividend payout (TTM)	Shareholder returns	62.42%

How this is calculated

Statements are as filed with the exchanges. Consolidated figures are shown where reported. Figures are in rupees crore unless the table states otherwise. Ratios are computed from the same reported statements, not from adjusted or normalised earnings.

Index membership reflects the Nifty 100 as published by NSE Indices, effective 2026-03-30.

Pidilite Industries: frequently asked questions

What is Pidilite Industries's annual revenue?

Pidilite Industries reported revenue of ₹14,601 crore in Mar 2026, up 11.1% on the previous financial year.

Is Pidilite Industries profitable?

Pidilite Industries reported a net profit of ₹2,449 crore in Mar 2026, up 17.9% on the previous financial year.

What is Pidilite Industries's EPS?

Pidilite Industries reported earnings per share of ₹24.06 for Mar 2026.

What is Pidilite Industries's operating margin?

Pidilite Industries's operating margin for Mar 2026 was 24.10%.

What is Pidilite Industries's return on equity?

Pidilite Industries's return on equity stands at 23.90%. ROE measures profit generated per rupee of shareholder equity.

How many years of Pidilite Industries financials are shown?

10 reported financial years are tabulated on this page, the most recent being Mar 2026.

Are these figures consolidated or standalone?

Consolidated figures are shown wherever the company reports them, and standalone otherwise. The basis in use is labelled on the statement table.

More Pidilite Industries data

Compare financial statements with peers

Explore

Comparing financial statements across companies is more useful than reading one in isolation — the peer links above open the same view for Pidilite Industries’s closest listed competitors.

Disclaimer

The data, ratios and commentary about Pidilite Industries Limited (PIDILITIND) on this page are published for educational and informational purposes only and are not investment, legal or tax advice. StockeZee is not a SEBI-registered investment adviser, research analyst or portfolio manager, and no content here should be construed as a recommendation to buy, hold or sell any security. Live and historical market data may be delayed, revised by the exchanges, or contain errors; figures sourced from third-party feeds and corporate disclosures may not always be current. Past performance is not indicative of future results, and equity investments carry the risk of capital loss. Before acting on anything you read here, please consult a SEBI-registered financial advisor and read all scheme-related documents carefully.